Sheridan Township
Dunn County
Revenue Budget 2006
|
|
Adopted 2005 |
10 mo. 2005 |
Proposed 2006 |
|
--------------------------- |
--------------------- |
------------------- |
---------------------- |
|
Property Taxes |
$142,000 |
$140,025 |
$144,000 |
|
Forest Crop |
300 |
2,029 |
2,000 |
|
Highway Aid |
66,265 |
69,912 |
72,614 |
|
Shared Revenue |
39,237 |
5,885 |
39,233 |
|
Dividends/Interest |
750 |
1,000 |
750 |
|
Work Individuals |
5,000 |
3,637 |
5,000 |
|
Cemetery |
250 |
800 |
250 |
|
Smart Growth |
4,082 |
302 |
0 |
|
Misc. |
500 |
2,037 |
500 |
|
--------------------------- |
--------------------- |
------------------- |
---------------------- |
|
Totals |
$258,384 |
$225,627 |
$264,347 |
Expenditures Budget 2006
|
|
Adopted 2005 |
10 mo. 2005 |
Proposed 2006 |
|
--------------------------- |
--------------------- |
------------------- |
---------------------- |
|
General Government |
|
|
|
|
Town Board |
$5,250 |
$4,619 |
$5,250 |
|
Clerk |
6,500 |
6,530 |
6,500 |
|
Treasurer |
3,250 |
2,830 |
3,250 |
|
Assessor |
5,000 |
4,502 |
5,000 |
|
Election |
900 |
859 |
2,000 |
|
Fire |
10,000 |
10,480 |
10,000 |
|
Ambulance |
2,000 |
3,254 |
3,000 |
|
Highways |
180,000 |
159,621 |
190,000 |
|
Solid Waste |
7,778 |
7,778 |
7,686 |
|
Insurance |
5,000 |
2,873 |
5,000 |
|
Hall and Shed |
10,000 |
4,330 |
10,000 |
|
Cemetery |
4,500 |
2,100 |
4,500 |
|
Smart Growth |
6,806 |
1,702 |
0 |
|
Maintenance |
10,000 |
0 |
10,000 |
|
Misc. |
1,400 |
1,674 |
2,161 |
|
--------------------------- |
--------------------- |
------------------- |
---------------------- |
|
Totals |
$258,384 |
$213,152 |
$264,347 |