Sheridan Township

Dunn County
January 1, 2005 - December 31, 2005


RECEIPTS



			


STATE OF WISCONSIN:


Per Capita Shared Tax
$39,261.78
Highway Aids
69,912.75
Forest Crop
7,038.43
Fire Dues 2% Refund
879.52

			


TAXES:


2004 Tax Roll
497,933.25
State Tax Relief Credit
42,606.59
Lottery Credit
16,326.37

			


GENERAL OPERATIONS:


Dog License
271.00
Dunn Co. - Dog License Refund
160.75
Patronage Dividends/Refunds
240.50
Cemetery
800.00
Work Individuals
4,080.43
Permits - Building/Driveway
80.00
Interest
883.40
Tax Prepay/Overpay
124.59
Planning Grant
301.87
Insurance Refund
627.00
Misc.
100.00

			


TOTAL RECEIPTS
$681,628.23

DISBURSEMENTS



			


BOARD:


D. Bartlett
1,250.00
G. Allram
1,000.00
C. Bilse
1,000.00
Expenses
1,316.51
Town Association Dues
335.75

			


CLERK:


G. Miller
5,000.00
Expenses
1,530.72

			


TREASURER:


R. Wirth
2,250.00
Expenses
710.26
Collect Dog License
28.50

			


ASSESSMENT:


M. Bartos
3,500.00
Expenses
902.36
Board of Review
100.00

			


HIGHWAYS:


Dunn Co. Highway
$16,672.98
Patrol
20,998.81
R C Cooperative
4,673.79
Wirth Bros. Excavating
55,793.55
Monarch Paving
94,734.36
Others
9,212.73

			


SHED:
3,324.69
SOLID WASTE:
7,778.52
CEMETERY:
2,100.00
ELECTIONS:
1,143.90
PRAIRIE FARM - SHERIDAN FIRE DEPT.
10,479.52
AMBULANCE:
3,254.17
MAINTENANCE/DEBT FUND:
.00
INSURANCE:
4,032.00
LAND USE PLANNING:
1,701.67
HALL:
1,408.71

			


PAYMENTS TO OTHERS:


Boyceville Schools
89,071.79
Prairie Farm Schools
130,005.32
Barren Area Schools
979.10
Chippewa Valley Technical College
29,746.22
Dunn County:


Taxes
124,560.69
Tax Credit
42,606.73
Dog License
242.50
Forest Crop Taxes
1,063.68

			


MISC:


Wisconsin Sales Tax
70.64
Bounty
499.00
Drug Testing
159.80
Tax refund/Overpay .
124.59
Waste Disposal
5.00
Dogs
419.16
Web Site
67.07
Picnic
14.50
Real Estate Records
38.50

			


TOTAL DISBURSEMENTS:
$675,907.79



Cash On Hand 1-1-05
4,469.09
Receipts
681,628.23
TOTAL
686,097.32
Disbursements
675,907.79
Balance On Hand 12-31-05
10,189.53
MAINTENANCE FUND BALANCE 12-31-05
21,070.84

TAXES





2003

2004

2005

County

$183,273.72

$198,800.73

$216,188.59

State

5,489.22

6,071.68

6,134.39

Town

142,000.00

142,000.00

144,000.00

Barren Schools

1,419.57

1,623.48

1,710.17

Prairie Farm

153,993.07

215,565.37

204,921.93

Boyceville

127,247.24

147,692.38

143,876.71

Chippewa Valley

46,863.89

49,323.03

52,676.51





TOTAL

$660,286.71

$761,076.67

$769,508.30