Sheridan Township Dunn County January 1, 2005 - December 31, 2005
RECEIPTS |
|
|
|
|
STATE OF WISCONSIN: |
|
Per Capita Shared Tax |
$39,261.78 |
Highway Aids |
69,912.75 |
Forest Crop |
7,038.43 |
Fire Dues 2% Refund |
879.52 |
|
|
|
TAXES: |
|
2004 Tax Roll |
497,933.25 |
State Tax Relief Credit |
42,606.59 |
Lottery Credit |
16,326.37 |
|
|
|
GENERAL OPERATIONS: |
|
Dog License |
271.00 |
Dunn Co. - Dog License Refund |
160.75 |
Patronage Dividends/Refunds |
240.50 |
Cemetery |
800.00 |
Work Individuals |
4,080.43 |
Permits - Building/Driveway |
80.00 |
Interest |
883.40 |
Tax Prepay/Overpay |
124.59 |
Planning Grant |
301.87 |
Insurance Refund |
627.00 |
Misc. |
100.00 |
|
|
|
TOTAL RECEIPTS |
$681,628.23 |
DISBURSEMENTS |
|
|
|
|
BOARD: |
|
D. Bartlett |
1,250.00 |
G. Allram |
1,000.00 |
C. Bilse |
1,000.00 |
Expenses |
1,316.51 |
Town Association Dues |
335.75 |
|
|
|
CLERK: |
|
G. Miller |
5,000.00 |
Expenses |
1,530.72 |
|
|
|
TREASURER: |
|
R. Wirth |
2,250.00 |
Expenses |
710.26 |
Collect Dog License |
28.50 |
|
|
|
ASSESSMENT: |
|
M. Bartos |
3,500.00 |
Expenses |
902.36 |
Board of Review |
100.00 |
|
|
|
HIGHWAYS: |
|
Dunn Co. Highway |
$16,672.98 |
Patrol |
20,998.81 |
R C Cooperative |
4,673.79 |
Wirth Bros. Excavating |
55,793.55 |
Monarch Paving |
94,734.36 |
Others |
9,212.73 |
|
|
|
SHED: |
3,324.69 |
SOLID WASTE: |
7,778.52 |
CEMETERY: |
2,100.00 |
ELECTIONS: |
1,143.90 |
PRAIRIE FARM - SHERIDAN FIRE DEPT. |
10,479.52 |
AMBULANCE: |
3,254.17 |
MAINTENANCE/DEBT FUND: |
.00 |
INSURANCE: |
4,032.00 |
LAND USE PLANNING: |
1,701.67 |
HALL: |
1,408.71 |
|
|
|
PAYMENTS TO OTHERS: |
|
Boyceville Schools |
89,071.79 |
Prairie Farm Schools |
130,005.32 |
Barren Area Schools |
979.10 |
Chippewa Valley Technical College |
29,746.22 |
Dunn County: |
|
Taxes |
124,560.69 |
Tax Credit |
42,606.73 |
Dog License |
242.50 |
Forest Crop Taxes |
1,063.68 |
|
|
|
MISC: |
|
Wisconsin Sales Tax |
70.64 |
Bounty |
499.00 |
Drug Testing |
159.80 |
Tax refund/Overpay . |
124.59 |
Waste Disposal |
5.00 |
Dogs |
419.16 |
Web Site |
67.07 |
Picnic |
14.50 |
Real Estate Records |
38.50 |
|
|
|
TOTAL DISBURSEMENTS: |
$675,907.79 |
Cash On Hand 1-1-05 |
4,469.09 |
Receipts |
681,628.23 |
TOTAL |
686,097.32 |
Disbursements |
675,907.79 |
Balance On Hand 12-31-05 |
10,189.53 |
MAINTENANCE FUND BALANCE 12-31-05 |
21,070.84 |
|
TAXES |
|
|
|
|
|
2003 |
2004 |
2005 |
|
County |
$183,273.72 |
$198,800.73 |
$216,188.59 |
|
State |
5,489.22 |
6,071.68 |
6,134.39 |
|
Town |
142,000.00 |
142,000.00 |
144,000.00 |
|
Barren Schools |
1,419.57 |
1,623.48 |
1,710.17 |
|
Prairie Farm |
153,993.07 |
215,565.37 |
204,921.93 |
|
Boyceville |
127,247.24 |
147,692.38 |
143,876.71 |
|
Chippewa Valley |
46,863.89 |
49,323.03 |
52,676.51 |
|
|
|
|
|
|
TOTAL |
$660,286.71 |
$761,076.67 |
$769,508.30 |